The Discounted Cash Flow (DCF) valuation of Convenience Retail Asia Ltd (831.HK) is 0.57 HKD. With the latest stock price at 0.36 HKD, the upside of Convenience Retail Asia Ltd based on DCF is 60.7%.
Based on the latest price of 0.36 HKD and our DCF valuation, Convenience Retail Asia Ltd (831.HK) is a buy. buying 831.HK stocks now will result in a potential gain of 60.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.45 - 0.77 | 0.57 |
| Upside | 27.7% - 116.9% | 60.7% |