What is the intrinsic value of 8348.HK?

As of 2025-07-01, the Intrinsic Value of Tianjin Binhai Teda Logistics Group Corp Ltd (8348.HK) is 1.01 HKD. This 8348.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.47 HKD, the upside of Tianjin Binhai Teda Logistics Group Corp Ltd is 114.00%.

The range of the Intrinsic Value is 0.80 - 1.34 HKD

Is 8348.HK undervalued or overvalued?

Based on its market price of 0.47 HKD and our intrinsic valuation, Tianjin Binhai Teda Logistics Group Corp Ltd (8348.HK) is undervalued by 114.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.80 - 1.34	1.01	114.0%
DCF (Growth 10y)	0.85 - 1.37	1.05	123.3%
DCF (EBITDA 5y)	0.60 - 1.01	0.82	74.8%
DCF (EBITDA 10y)	0.78 - 1.27	1.03	118.5%
Fair Value	0.09 - 0.09	0.09	-80.59%
P/E	0.19 - 0.50	0.30	-36.0%
EV/EBITDA	(0.13) - 0.62	0.18	-60.7%
EPV	1.69 - 2.28	1.98	322.0%
DDM - Stable	0.07 - 0.16	0.11	-76.0%
DDM - Multi	0.09 - 0.14	0.11	-77.1%