The Discounted Cash Flow (DCF) valuation of VBG International Holdings Ltd (8365.HK) is (14.32) HKD. With the latest stock price at 0.36 HKD, the upside of VBG International Holdings Ltd based on DCF is -4132.9%.
Based on the latest price of 0.36 HKD and our DCF valuation, VBG International Holdings Ltd (8365.HK) is a sell. selling 8365.HK stocks now will result in a potential gain of 4132.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.15) - (8.37) | (14.32) |
| Upside | -17325.2% - -2458.1% | -4132.9% |