What is the intrinsic value of 8368.HK?

As of 2025-08-04, the Intrinsic Value of Creative China Holdings Ltd (8368.HK) is 0.60 HKD. This 8368.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.86 HKD, the upside of Creative China Holdings Ltd is -30.40%.

The range of the Intrinsic Value is 0.43 - 1.01 HKD

Is 8368.HK undervalued or overvalued?

Based on its market price of 0.86 HKD and our intrinsic valuation, Creative China Holdings Ltd (8368.HK) is overvalued by 30.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.43 - 1.01	0.60	-30.4%
DCF (Growth 10y)	0.66 - 1.56	0.92	6.6%
DCF (EBITDA 5y)	1.72 - 2.39	2.08	142.4%
DCF (EBITDA 10y)	1.73 - 2.82	2.26	162.6%
Fair Value	1.15 - 1.15	1.15	33.35%
P/E	1.20 - 1.78	1.44	67.8%
EV/EBITDA	0.84 - 1.60	1.20	39.1%
EPV	0.68 - 1.12	0.90	4.6%
DDM - Stable	0.29 - 0.92	0.61	-29.5%
DDM - Multi	0.49 - 1.30	0.72	-16.6%