The Discounted Cash Flow (DCF) valuation of Satu Holdings Ltd (8392.HK) is (0.07) HKD. With the latest stock price at 0.03 HKD, the upside of Satu Holdings Ltd based on DCF is -374.5%.
Based on the latest price of 0.03 HKD and our DCF valuation, Satu Holdings Ltd (8392.HK) is a sell. selling 8392.HK stocks now will result in a potential gain of 374.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.30) - (0.04) | (0.07) |
| Upside | -1298.0% - -245.8% | -374.5% |