The Discounted Cash Flow (DCF) valuation of Xinjiang Tianye Water Saving Irrigation System Co Ltd (840.HK) is 4.90 HKD. With the latest stock price at 0.20 HKD, the upside of Xinjiang Tianye Water Saving Irrigation System Co Ltd based on DCF is 2315.6%.
Based on the latest price of 0.20 HKD and our DCF valuation, Xinjiang Tianye Water Saving Irrigation System Co Ltd (840.HK) is a buy. buying 840.HK stocks now will result in a potential gain of 2315.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.9% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.76 - 7.39 | 4.90 |
| Upside | 1753.2% - 3541.4% | 2315.6% |