8404.TW
Paiho Shih Holdings Corp
Price:  
22.80 
TWD
Volume:  
4,239,773.00
China | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

8404.TW Fair Value

-38.27 %
Upside

What is the fair value of 8404.TW?

As of 2025-05-15, the Fair Value of Paiho Shih Holdings Corp (8404.TW) is 14.07 TWD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 22.80 TWD, the upside of Paiho Shih Holdings Corp is -38.27%.

Is 8404.TW a good investment?

With the market price of 22.80 TWD and our fair value calculation, Paiho Shih Holdings Corp (8404.TW) is not a good investment. Investing in 8404.TW stocks now will result in a potential loss of 38.27%.

22.80 TWD
Stock Price
14.07 TWD
Fair Price
FAIR VALUE CALCULATION

8404.TW Fair Value

Peter Lynch's formula is:

8404.TW Fair Value
= Earnings Growth Rate x TTM EPS
8404.TW Fair Value
= 15.28 x 0.92
8404.TW Fair Value
= 14.07

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 513.53 1,248.64 555.75 -627.25 368.32 411.80
YoY growth 42.90% 143.15% -55.49% -212.87% 158.72% 15.28%

8404.TW Fair Value - Key Data

Market Cap (mil) 9,118.63
P/E 24.76x
Forward P/E 19.21x
EPS 0.92
Avg earnings growth rate 15.28%
TTM earnings 368.32