The Discounted Cash Flow (DCF) valuation of BCI Group Holdings Ltd (8412.HK) is (3.00) HKD. With the latest stock price at 0.37 HKD, the upside of BCI Group Holdings Ltd based on DCF is -911.2%.
Based on the latest price of 0.37 HKD and our DCF valuation, BCI Group Holdings Ltd (8412.HK) is a sell. selling 8412.HK stocks now will result in a potential gain of 911.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.0% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (24.79) - (1.63) | (3.00) |
| Upside | -6801.2% - -541.1% | -911.2% |