The Discounted Cash Flow (DCF) valuation of Asia Grocery Distribution Ltd (8413.HK) is 0.32 HKD. With the latest stock price at 0.12 HKD, the upside of Asia Grocery Distribution Ltd based on DCF is 170.1%.
Based on the latest price of 0.12 HKD and our DCF valuation, Asia Grocery Distribution Ltd (8413.HK) is a buy. buying 8413.HK stocks now will result in a potential gain of 170.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 9.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.21 - 0.79 | 0.32 |
| Upside | 79.0% - 570.0% | 170.1% |