The Discounted Cash Flow (DCF) valuation of HM International Holdings Ltd (8416.HK) is 0.02 HKD. With the latest stock price at 0.10 HKD, the upside of HM International Holdings Ltd based on DCF is -82.5%.
Based on the latest price of 0.10 HKD and our DCF valuation, HM International Holdings Ltd (8416.HK) is a sell. selling 8416.HK stocks now will result in a potential gain of 82.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.7% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 0.04 | 0.02 |
| Upside | -131.4% - -63.8% | -82.5% |