What is the intrinsic value of 8419.HK?

As of 2025-07-11, the Intrinsic Value of AV Promotions Holdings Ltd (8419.HK) is 0.04 HKD. This 8419.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.08 HKD, the upside of AV Promotions Holdings Ltd is -53.00%.

The range of the Intrinsic Value is (0.03) - 0.31 HKD

Is 8419.HK undervalued or overvalued?

Based on its market price of 0.08 HKD and our intrinsic valuation, AV Promotions Holdings Ltd (8419.HK) is overvalued by 53.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.03) - 0.31	0.04	-53.0%
DCF (Growth 10y)	(0.00) - 0.41	0.08	2.2%
DCF (EBITDA 5y)	0.24 - 0.60	0.48	476.2%
DCF (EBITDA 10y)	0.19 - 0.60	0.42	409.3%
Fair Value	0.02 - 0.02	0.02	-73.46%
P/E	0.03 - 0.08	0.06	-30.6%
EV/EBITDA	(0.01) - 0.69	0.32	287.3%
EPV	(0.47) - (0.75)	(0.61)	-835.8%
DDM - Stable	0.05 - 0.20	0.13	50.9%
DDM - Multi	0.03 - 0.09	0.04	-46.8%