The Discounted Cash Flow (DCF) valuation of Cleanaway Co Ltd (8422.TW) is 35.86 TWD. With the latest stock price at 28.75 TWD, the upside of Cleanaway Co Ltd based on DCF is 24.7%.
Based on the latest price of 28.75 TWD and our DCF valuation, Cleanaway Co Ltd (8422.TW) is a buy. buying 8422.TW stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.6% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.74 - 217.50 | 35.86 |
| Upside | -38.3% - 656.5% | 24.7% |