The Discounted Cash Flow (DCF) valuation of Cleanaway Co Ltd (8422.TW) is 177.86 TWD. With the latest stock price at 195.00 TWD, the upside of Cleanaway Co Ltd based on DCF is -8.8%.
Based on the latest price of 195.00 TWD and our DCF valuation, Cleanaway Co Ltd (8422.TW) is a sell. selling 8422.TW stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 107.76 - 361.92 | 177.86 |
| Upside | -44.7% - 85.6% | -8.8% |