The Discounted Cash Flow (DCF) valuation of ICICLE Group Holdings Ltd (8429.HK) is (0.21) HKD. With the latest stock price at 0.04 HKD, the upside of ICICLE Group Holdings Ltd based on DCF is -584.1%.
Based on the latest price of 0.04 HKD and our DCF valuation, ICICLE Group Holdings Ltd (8429.HK) is a sell. selling 8429.HK stocks now will result in a potential gain of 584.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.37) - (0.15) | (0.21) |
| Upside | -940.5% - -445.8% | -584.1% |