The Discounted Cash Flow (DCF) valuation of EDICO Holdings Ltd (8450.HK) is (0.20) HKD. With the latest stock price at 0.11 HKD, the upside of EDICO Holdings Ltd based on DCF is -275.8%.
Based on the latest price of 0.11 HKD and our DCF valuation, EDICO Holdings Ltd (8450.HK) is a sell. selling 8450.HK stocks now will result in a potential gain of 275.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (1.85) - (0.10) | (0.20) |
| Upside | -1735.1% - -189.4% | -275.8% |