The Discounted Cash Flow (DCF) valuation of Sunlight (1977) Holdings Ltd (8451.HK) is 0.07 HKD. With the latest stock price at 0.06 HKD, the upside of Sunlight (1977) Holdings Ltd based on DCF is 3.7%.
Based on the latest price of 0.06 HKD and our DCF valuation, Sunlight (1977) Holdings Ltd (8451.HK) is a buy. buying 8451.HK stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.05 - 0.10 | 0.07 |
| Upside | -14.2% - 51.7% | 3.7% |