The Discounted Cash Flow (DCF) valuation of Momo Com Inc (8454.TW) is 389.74 TWD. With the latest stock price at 295.00 TWD, the upside of Momo Com Inc based on DCF is 32.1%.
Based on the latest price of 295.00 TWD and our DCF valuation, Momo Com Inc (8454.TW) is a buy. buying 8454.TW stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 283.18 - 659.59 | 389.74 |
| Upside | -4.0% - 123.6% | 32.1% |