The Discounted Cash Flow (DCF) valuation of Lai Group Holding Company Ltd (8455.HK) is 0.05 HKD. With the latest stock price at 0.07 HKD, the upside of Lai Group Holding Company Ltd based on DCF is -31.0%.
Based on the latest price of 0.07 HKD and our DCF valuation, Lai Group Holding Company Ltd (8455.HK) is a sell. selling 8455.HK stocks now will result in a potential gain of 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.03 - 0.10 | 0.05 |
| Upside | -54.3% - 42.6% | -31.0% |