The Discounted Cash Flow (DCF) valuation of Basetrophy Group Holdings Ltd (8460.HK) is 0.45 HKD. With the latest stock price at 0.04 HKD, the upside of Basetrophy Group Holdings Ltd based on DCF is 921.8%.
Based on the latest price of 0.04 HKD and our DCF valuation, Basetrophy Group Holdings Ltd (8460.HK) is a buy. buying 8460.HK stocks now will result in a potential gain of 921.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.3% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.25 - 1.06 | 0.45 |
| Upside | 465.9% - 2313.3% | 921.8% |