The Discounted Cash Flow (DCF) valuation of Nien Made Enterprise Co Ltd (8464.TW) is 469.60 TWD. With the latest stock price at 433.00 TWD, the upside of Nien Made Enterprise Co Ltd based on DCF is 8.5%.
Based on the latest price of 433.00 TWD and our DCF valuation, Nien Made Enterprise Co Ltd (8464.TW) is a buy. buying 8464.TW stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 350.18 - 780.27 | 469.60 |
| Upside | -19.1% - 80.2% | 8.5% |