The Discounted Cash Flow (DCF) valuation of Forest Water Environmental Eng'G Co Ltd (8473.TW) is 39.40 TWD. With the latest stock price at 32.80 TWD, the upside of Forest Water Environmental Eng'G Co Ltd based on DCF is 20.1%.
Based on the latest price of 32.80 TWD and our DCF valuation, Forest Water Environmental Eng'G Co Ltd (8473.TW) is a buy. buying 8473.TW stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.24 - 90.09 | 39.40 |
| Upside | -32.2% - 174.7% | 20.1% |