The Discounted Cash Flow (DCF) valuation of Ocean One Holding Ltd (8476.HK) is 3.21 HKD. With the latest stock price at 3.81 HKD, the upside of Ocean One Holding Ltd based on DCF is -15.7%.
Based on the latest price of 3.81 HKD and our DCF valuation, Ocean One Holding Ltd (8476.HK) is a sell. selling 8476.HK stocks now will result in a potential gain of 15.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.33 - 5.49 | 3.21 |
| Upside | -38.9% - 44.0% | -15.7% |