The Discounted Cash Flow (DCF) valuation of Alexander Marine Co Ltd (8478.TW) is 85.08 TWD. With the latest stock price at 158.00 TWD, the upside of Alexander Marine Co Ltd based on DCF is -46.2%.
Based on the latest price of 158.00 TWD and our DCF valuation, Alexander Marine Co Ltd (8478.TW) is a sell. selling 8478.TW stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.6% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 54.76 - 164.35 | 85.08 |
| Upside | -65.3% - 4.0% | -46.2% |