What is the intrinsic value of 8479.HK?

As of 2025-07-06, the Intrinsic Value of JTF International Holdings Ltd (8479.HK) is 0.59 HKD. This 8479.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.67 HKD, the upside of JTF International Holdings Ltd is -12.10%.

The range of the Intrinsic Value is 0.41 - 1.13 HKD

Is 8479.HK undervalued or overvalued?

Based on its market price of 0.67 HKD and our intrinsic valuation, JTF International Holdings Ltd (8479.HK) is overvalued by 12.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.41 - 1.13	0.59	-12.1%
DCF (Growth 10y)	0.42 - 1.07	0.59	-12.7%
DCF (EBITDA 5y)	0.34 - 0.61	0.48	-29.0%
DCF (EBITDA 10y)	0.39 - 0.67	0.51	-23.3%
Fair Value	0.93 - 0.93	0.93	39.40%
P/E	0.49 - 0.77	0.57	-14.6%
EV/EBITDA	0.32 - 0.63	0.43	-35.7%
EPV	0.48 - 0.72	0.60	-10.3%
DDM - Stable	0.28 - 1.11	0.69	3.6%
DDM - Multi	0.32 - 1.03	0.49	-26.6%