The Discounted Cash Flow (DCF) valuation of Maoye International Holdings Ltd (848.HK) is 0.11 HKD. With the latest stock price at 0.14 HKD, the upside of Maoye International Holdings Ltd based on DCF is -24.4%.
Based on the latest price of 0.14 HKD and our DCF valuation, Maoye International Holdings Ltd (848.HK) is a sell. selling 848.HK stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 11.4% | 8.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (0.82) - 2.78 | 0.11 |
| Upside | -678.8% - 1870.1% | -24.4% |