The Discounted Cash Flow (DCF) valuation of Taisun Int'l (Holding) Corp (8480.TW) is 104.67 TWD. With the latest stock price at 84.60 TWD, the upside of Taisun Int'l (Holding) Corp based on DCF is 23.7%.
Based on the latest price of 84.60 TWD and our DCF valuation, Taisun Int'l (Holding) Corp (8480.TW) is a buy. buying 8480.TW stocks now will result in a potential gain of 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 60.43 - 239.94 | 104.67 |
| Upside | -28.6% - 183.6% | 23.7% |