The Discounted Cash Flow (DCF) valuation of Wan Leader International Ltd (8482.HK) is (1.38) HKD. With the latest stock price at 0.19 HKD, the upside of Wan Leader International Ltd based on DCF is -831.6%.
Based on the latest price of 0.19 HKD and our DCF valuation, Wan Leader International Ltd (8482.HK) is a sell. selling 8482.HK stocks now will result in a potential gain of 831.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.2% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (3.04) - (0.89) | (1.38) |
| Upside | -1706.1% - -573.4% | -831.6% |