The Discounted Cash Flow (DCF) valuation of Shane Global Holding Inc (8482.TW) is 88.99 TWD. With the latest stock price at 64.40 TWD, the upside of Shane Global Holding Inc based on DCF is 38.2%.
Based on the latest price of 64.40 TWD and our DCF valuation, Shane Global Holding Inc (8482.TW) is a buy. buying 8482.TW stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 67.00 - 144.53 | 88.99 |
| Upside | 4.0% - 124.4% | 38.2% |