The Discounted Cash Flow (DCF) valuation of Shane Global Holding Inc (8482.TW) is 76.26 TWD. With the latest stock price at 53.60 TWD, the upside of Shane Global Holding Inc based on DCF is 42.3%.
Based on the latest price of 53.60 TWD and our DCF valuation, Shane Global Holding Inc (8482.TW) is a buy. buying 8482.TW stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 60.68 - 107.75 | 76.26 |
| Upside | 13.2% - 101.0% | 42.3% |