The Discounted Cash Flow (DCF) valuation of Jiyuan Packaging Holdings Ltd (8488.TW) is 6.43 TWD. With the latest stock price at 11.75 TWD, the upside of Jiyuan Packaging Holdings Ltd based on DCF is -45.3%.
Based on the latest price of 11.75 TWD and our DCF valuation, Jiyuan Packaging Holdings Ltd (8488.TW) is a sell. selling 8488.TW stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 12.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.05 - 30.32 | 6.43 |
| Upside | -74.1% - 158.1% | -45.3% |