The Discounted Cash Flow (DCF) valuation of Top Bright Holding Co Ltd (8499.TW) is 261.09 TWD. With the latest stock price at 206.50 TWD, the upside of Top Bright Holding Co Ltd based on DCF is 26.4%.
Based on the latest price of 206.50 TWD and our DCF valuation, Top Bright Holding Co Ltd (8499.TW) is a buy. buying 8499.TW stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 241.39 - 291.76 | 261.09 |
| Upside | 16.9% - 41.3% | 26.4% |