The Discounted Cash Flow (DCF) valuation of Top Bright Holding Co Ltd (8499.TW) is 235.39 TWD. With the latest stock price at 151.00 TWD, the upside of Top Bright Holding Co Ltd based on DCF is 55.9%.
Based on the latest price of 151.00 TWD and our DCF valuation, Top Bright Holding Co Ltd (8499.TW) is a buy. buying 8499.TW stocks now will result in a potential gain of 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.2% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 218.24 - 263.55 | 235.39 |
| Upside | 44.5% - 74.5% | 55.9% |