The Discounted Cash Flow (DCF) valuation of Top Bright Holding Co Ltd (8499.TW) is 263.12 TWD. With the latest stock price at 275.00 TWD, the upside of Top Bright Holding Co Ltd based on DCF is -4.3%.
Based on the latest price of 275.00 TWD and our DCF valuation, Top Bright Holding Co Ltd (8499.TW) is a sell. selling 8499.TW stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 227.23 - 337.52 | 263.12 |
| Upside | -17.4% - 22.7% | -4.3% |