The Discounted Cash Flow (DCF) valuation of Icon Culture Global Co Ltd (8500.HK) is (6.84) HKD. With the latest stock price at 0.51 HKD, the upside of Icon Culture Global Co Ltd based on DCF is -1440.9%.
Based on the latest price of 0.51 HKD and our DCF valuation, Icon Culture Global Co Ltd (8500.HK) is a sell. selling 8500.HK stocks now will result in a potential gain of 1440.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (60.29) - (3.75) | (6.84) |
| Upside | -11921.3% - -834.6% | -1440.9% |