The Discounted Cash Flow (DCF) valuation of i.century Holding Ltd (8507.HK) is 0.04 HKD. With the latest stock price at 0.08 HKD, the upside of i.century Holding Ltd based on DCF is -44.5%.
Based on the latest price of 0.08 HKD and our DCF valuation, i.century Holding Ltd (8507.HK) is a sell. selling 8507.HK stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.01) - 0.52 | 0.04 |
| Upside | -109.7% - 542.7% | -44.5% |