The Discounted Cash Flow (DCF) valuation of Wine's Link International Holdings Ltd (8509.HK) is 0.92 HKD. With the latest stock price at 0.62 HKD, the upside of Wine's Link International Holdings Ltd based on DCF is 47.9%.
Based on the latest price of 0.62 HKD and our DCF valuation, Wine's Link International Holdings Ltd (8509.HK) is a buy. buying 8509.HK stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.6% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.62 - 1.49 | 0.92 |
| Upside | -0.5% - 140.7% | 47.9% |