The Discounted Cash Flow (DCF) valuation of Amuse Group Holding Ltd (8545.HK) is 0.15 HKD. With the latest stock price at 0.04 HKD, the upside of Amuse Group Holding Ltd based on DCF is 272.7%.
Based on the latest price of 0.04 HKD and our DCF valuation, Amuse Group Holding Ltd (8545.HK) is a buy. buying 8545.HK stocks now will result in a potential gain of 272.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.14 - 0.16 | 0.15 |
| Upside | 248.1% - 316.3% | 272.7% |