The Discounted Cash Flow (DCF) valuation of Aeon Financial Service Co Ltd (8570.T) is (39,234.29) JPY. With the latest stock price at 1,599.50 JPY, the upside of Aeon Financial Service Co Ltd based on DCF is -2552.9%.
Based on the latest price of 1,599.50 JPY and our DCF valuation, Aeon Financial Service Co Ltd (8570.T) is a sell. selling 8570.T stocks now will result in a potential gain of 2552.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.0% - 7.0% | 5.0% |
| Long-term Growth Rate | 3.0% - 2.8% | 2.9% |
| Fair Price | (113,729.77) - (34,533.76) | (39,234.29) |
| Upside | -7210.3% - -2259.0% | -2552.9% |