The Discounted Cash Flow (DCF) valuation of JAFCO Group Co Ltd (8595.T) is 3,177.42 JPY. With the latest stock price at 2,417.50 JPY, the upside of JAFCO Group Co Ltd based on DCF is 31.4%.
Based on the latest price of 2,417.50 JPY and our DCF valuation, JAFCO Group Co Ltd (8595.T) is a buy. buying 8595.T stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.4% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,751.76 - 3,915.15 | 3,177.42 |
| Upside | 13.8% - 62.0% | 31.4% |