What is the intrinsic value of 8601.HK?

As of 2025-07-09, the Intrinsic Value of Boltek Holdings Ltd (8601.HK) is 0.55 HKD. This 8601.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.26 HKD, the upside of Boltek Holdings Ltd is 117.10%.

The range of the Intrinsic Value is 0.47 - 0.69 HKD

Is 8601.HK undervalued or overvalued?

Based on its market price of 0.26 HKD and our intrinsic valuation, Boltek Holdings Ltd (8601.HK) is undervalued by 117.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.47 - 0.69	0.55	117.1%
DCF (Growth 10y)	0.60 - 0.90	0.72	182.6%
DCF (EBITDA 5y)	0.63 - 0.98	0.80	211.9%
DCF (EBITDA 10y)	0.71 - 1.11	0.89	249.9%
Fair Value	0.51 - 0.51	0.51	101.45%
P/E	0.28 - 0.97	0.44	72.5%
EV/EBITDA	0.25 - 0.94	0.54	112.9%
EPV	0.48 - 0.63	0.56	118.3%
DDM - Stable	0.30 - 0.61	0.45	76.7%
DDM - Multi	0.41 - 0.67	0.51	98.6%