The Discounted Cash Flow (DCF) valuation of Daiwa Securities Group Inc (8601.T) is (1,832.18) JPY. With the latest stock price at 962.70 JPY, the upside of Daiwa Securities Group Inc based on DCF is -290.3%.
Based on the latest price of 962.70 JPY and our DCF valuation, Daiwa Securities Group Inc (8601.T) is a sell. selling 8601.T stocks now will result in a potential gain of 290.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.5% | 4.2% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (5,568.68) - 21,266.98 | (1,832.18) |
| Upside | -678.4% - 2109.1% | -290.3% |