The Discounted Cash Flow (DCF) valuation of Kosei Securities Co Ltd (8617.T) is (1,616.01) JPY. With the latest stock price at 425.00 JPY, the upside of Kosei Securities Co Ltd based on DCF is -480.2%.
Based on the latest price of 425.00 JPY and our DCF valuation, Kosei Securities Co Ltd (8617.T) is a sell. selling 8617.T stocks now will result in a potential gain of 480.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15,457.86) - (716.98) | (1,616.01) |
| Upside | -3737.1% - -268.7% | -480.2% |