The Discounted Cash Flow (DCF) valuation of Vision Values Holdings Ltd (862.HK) is (0.43) HKD. With the latest stock price at 0.03 HKD, the upside of Vision Values Holdings Ltd based on DCF is -1354.5%.
Based on the latest price of 0.03 HKD and our DCF valuation, Vision Values Holdings Ltd (862.HK) is a sell. selling 862.HK stocks now will result in a potential gain of 1354.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (2.54) - (0.26) | (0.43) |
| Upside | -7580.0% - -872.1% | -1354.5% |