The Discounted Cash Flow (DCF) valuation of Mito Securities Co Ltd (8622.T) is 589.44 JPY. With the latest stock price at 547.00 JPY, the upside of Mito Securities Co Ltd based on DCF is 7.8%.
Based on the latest price of 547.00 JPY and our DCF valuation, Mito Securities Co Ltd (8622.T) is a buy. buying 8622.T stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 529.90 - 709.34 | 589.44 |
| Upside | -3.1% - 29.7% | 7.8% |