The Discounted Cash Flow (DCF) valuation of Ichiyoshi Securities Co Ltd (8624.T) is 1,214.52 JPY. With the latest stock price at 785.00 JPY, the upside of Ichiyoshi Securities Co Ltd based on DCF is 54.7%.
Based on the latest price of 785.00 JPY and our DCF valuation, Ichiyoshi Securities Co Ltd (8624.T) is a buy. buying 8624.T stocks now will result in a potential gain of 54.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,118.22 - 1,360.55 | 1,214.52 |
| Upside | 42.4% - 73.3% | 54.7% |