The Discounted Cash Flow (DCF) valuation of Yik Wo International Holdings Ltd (8659.HK) is 0.82 HKD. With the latest stock price at 0.19 HKD, the upside of Yik Wo International Holdings Ltd based on DCF is 324.8%.
Based on the latest price of 0.19 HKD and our DCF valuation, Yik Wo International Holdings Ltd (8659.HK) is a buy. buying 8659.HK stocks now will result in a potential gain of 324.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.71 - 1.05 | 0.82 |
| Upside | 263.4% - 442.4% | 324.8% |