The Discounted Cash Flow (DCF) valuation of China Medical System Holdings Ltd (867.HK) is 12.37 HKD. With the latest stock price at 14.33 HKD, the upside of China Medical System Holdings Ltd based on DCF is -13.7%.
Based on the latest price of 14.33 HKD and our DCF valuation, China Medical System Holdings Ltd (867.HK) is a sell. selling 867.HK stocks now will result in a potential gain of 13.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.49 - 18.87 | 12.37 |
| Upside | -33.8% - 31.7% | -13.7% |