The Discounted Cash Flow (DCF) valuation of China Medical System Holdings Ltd (867.HK) is 12.37 HKD. With the latest stock price at 8.34 HKD, the upside of China Medical System Holdings Ltd based on DCF is 48.4%.
Based on the latest price of 8.34 HKD and our DCF valuation, China Medical System Holdings Ltd (867.HK) is a buy. buying 867.HK stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.94 - 17.07 | 12.37 |
| Upside | 19.2% - 104.7% | 48.4% |