The Discounted Cash Flow (DCF) valuation of Playmates Toys Ltd (869.HK) is 1.27 HKD. With the latest stock price at 0.53 HKD, the upside of Playmates Toys Ltd based on DCF is 140.3%.
Based on the latest price of 0.53 HKD and our DCF valuation, Playmates Toys Ltd (869.HK) is a buy. buying 869.HK stocks now will result in a potential gain of 140.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.17 - 1.47 | 1.27 |
| Upside | 121.2% - 177.9% | 140.3% |