The Discounted Cash Flow (DCF) valuation of Maruhachi Securities Co Ltd (8700.T) is 2,859.53 JPY. With the latest stock price at 1,520.00 JPY, the upside of Maruhachi Securities Co Ltd based on DCF is 88.1%.
Based on the latest price of 1,520.00 JPY and our DCF valuation, Maruhachi Securities Co Ltd (8700.T) is a buy. buying 8700.T stocks now will result in a potential gain of 88.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,572.95 - 3,337.02 | 2,859.53 |
| Upside | 69.3% - 119.5% | 88.1% |