The Discounted Cash Flow (DCF) valuation of Yutaka Trusty Securities Co Ltd (8747.T) is 4,704.94 JPY. With the latest stock price at 1,495.00 JPY, the upside of Yutaka Trusty Securities Co Ltd based on DCF is 214.7%.
Based on the latest price of 1,495.00 JPY and our DCF valuation, Yutaka Trusty Securities Co Ltd (8747.T) is a buy. buying 8747.T stocks now will result in a potential gain of 214.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.6% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,104.81 - 5,697.60 | 4,704.94 |
| Upside | 174.6% - 281.1% | 214.7% |