The Discounted Cash Flow (DCF) valuation of Mitsui Fudosan Co Ltd (8801.T) is 1,269.74 JPY. With the latest stock price at 1,692.50 JPY, the upside of Mitsui Fudosan Co Ltd based on DCF is -25.0%.
Based on the latest price of 1,692.50 JPY and our DCF valuation, Mitsui Fudosan Co Ltd (8801.T) is a sell. selling 8801.T stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 65.91 - 9,693.75 | 1,269.74 |
| Upside | -96.1% - 472.7% | -25.0% |