The Discounted Cash Flow (DCF) valuation of Mitsubishi Estate Co Ltd (8802.T) is 2,934.71 JPY. With the latest stock price at 4,454.00 JPY, the upside of Mitsubishi Estate Co Ltd based on DCF is -34.1%.
Based on the latest price of 4,454.00 JPY and our DCF valuation, Mitsubishi Estate Co Ltd (8802.T) is a sell. selling 8802.T stocks now will result in a potential gain of 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.1% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 690.61 - 15,361.41 | 2,934.71 |
| Upside | -84.5% - 244.9% | -34.1% |