The Discounted Cash Flow (DCF) valuation of Keihanshin Building Co Ltd (8818.T) is 842.27 JPY. With the latest stock price at 1,498.00 JPY, the upside of Keihanshin Building Co Ltd based on DCF is -43.8%.
Based on the latest price of 1,498.00 JPY and our DCF valuation, Keihanshin Building Co Ltd (8818.T) is a sell. selling 8818.T stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.06 - 3,672.25 | 842.27 |
| Upside | -94.3% - 145.1% | -43.8% |