The Discounted Cash Flow (DCF) valuation of CNOOC Ltd (883.HK) is 20.98 HKD. With the latest stock price at 18.12 HKD, the upside of CNOOC Ltd based on DCF is 15.8%.
Based on the latest price of 18.12 HKD and our DCF valuation, CNOOC Ltd (883.HK) is a buy. buying 883.HK stocks now will result in a potential gain of 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.65 - 28.12 | 20.98 |
| Upside | -8.1% - 55.2% | 15.8% |